(before profit appropriation proposal)
|
€ Million |
Notes |
31 December 2025 |
31 December 2024 |
|
Assets |
|||
|
Investments in group companies |
39 |
4,916 |
4,675 |
|
Other financial assets |
40 |
4,535 |
3,542 |
|
Non-current assets |
9,451 |
8,217 |
|
|
Receivables |
41 |
897 |
1,298 |
|
Corporate income tax |
42 |
18 |
25 |
|
Other financial assets (current) |
43 |
756 |
6 |
|
Cash and cash equivalents |
44 |
216 |
44 |
|
Current assets |
1,887 |
1,373 |
|
|
Total assets |
11,338 |
9,590 |
|
€ Million |
Notes |
31 December 2025 |
31 December 2024 |
|
Liabilities |
|||
|
Issued and paid-up share capital |
150 |
150 |
|
|
Share premium reserve |
2,436 |
2,436 |
|
|
General reserve |
2,825 |
2,698 |
|
|
Profit for the year |
400 |
254 |
|
|
Equity |
45 |
5,811 |
5,538 |
|
Deferred tax liability |
46 |
440 |
441 |
|
Provisions |
440 |
441 |
|
|
Non-current interest-bearing liabilities |
47 |
4,472 |
3,481 |
|
Non-current liabilities |
4,472 |
3,481 |
|
|
Trade and other payables |
48 |
115 |
80 |
|
Current interest-bearing liabilities |
49 |
500 |
50 |
|
Current liabilities |
615 |
130 |
|
|
Total liabilities |
11,338 |
9,590 |