Consolidated statement of changes in equity

€ Million

Number of ordinary shares

Share capital

Share premium reserve

General reserve

Profit for the year

Total equity

At 1 January 2025

149,682,196

150

2,436

2,698

254

5,538

Profit for the year 1st half year 2025

-

-

-

-

192

192

Total result including other comprehensive income

-

-

-

-

192

192

Profit appropriation for 2024

-

-

-

127

-127

0

Dividend paid for 2024

-

-

-

-

-127

-127

At 30 June 2025

149,682,196

150

2,436

2,825

192

5,603

Profit for the year 2nd half year 2025

-

-

-

-

208

208

At 31 December 2025

149,682,196

150

2,436

2,825

400

5,811

At 1 January 2026

149,682,196

150

2,436

2,825

400

5,811

Profit for the year 1st half year 2026

-

-

-

-

185

185

Total result including other comprehensive income

-

-

-

-

185

185

Profit appropriation for 2025

-

-

-

300

-300

-

Dividend paid for 2025

-

-

-

-

-100

-100

At 30 June 2026

149,682,196

150

2,436

3,125

185

5,896